Primary Bathroom Remodel
TSight Home contractor bidding sheet · November 14, 2026
Zip 30301Atlanta Metro Supplier Averages Active
Total Est
$5,635
Room Budget vs. Material Cost
Room Allocated Budget
$6,000.00
Total Calculated Materials
$5,634.94
+$365.06 Under Budget (6.1% contingency intact)
Regional Avg: $3,979.50 (41.6% above area average)
Rough $5079%Surfaces $1,48126%Millwork $2665%Finishes $2044%Fixtures $3,17856%
Dimensions
L 144"W 120"H 108"→120 sq ft366 sq ft44 lin ft
Floor · net wall (less 1 door, 1 window) · perimeter
Room Sub-Spaces & Zones
Walk-in Shower60 × 36 × 96"
Double Vanity60 × 22 × 34"
Materials takeoff
$5,634.94
| Item | Qty + 10% | Local Avg | Selected | Status | Total |
|---|---|---|---|---|---|
| Sheetrock 1/2" | 14 panelsneeds 13 + 1 buffer | $16.80 | — | Planning | $235.20 Est. |
| Cement Board 1/2" | 4 panelsneeds 3 + 1 buffer | $13.97 | — | Planning | $55.88 Est. |
| Waterproofing Membrane | 114 sq ftneeds 103 + 11 buffer | $1.89 | — | Planning | $215.46 Est. |
| Hex Floor Tile | 106 sq ftneeds 96 + 10 buffer | $5.80 | — | Planning | $614.80 Est. |
| Zellige Shower Tile | 97 sq ftneeds 88 + 9 buffer | $7.20 | — | Planning | $698.40 Est. |
| Shower Pan Mosaic | 17 sq ftneeds 15 + 2 buffer | $8.92 | — | Planning | $151.64 Est. |
| Backsplash Tile | 2 sq ft | $7.86 | — | Planning | $15.72 Est. |
| Baseboard & Shoe | 32 lin ft · 4 boardsneeds 29 + 3 buffer | $3.55 | — | Planning | $113.60 Est. |
| Crown Molding | 49 lin ft · 7 boardsneeds 44 + 5 buffer | $3.10 | — | Planning | $151.90 Est. |
| Paint & Primer | 3 gal | $68.00 | — | Planning | $204.00 Est. |
| Kohler Valve & Faucets · Brushed Brass | 1 set | $407.40 | $1,178.34 | Sourced | $1,178.34 Final |
| Rejuvenation Vanity · White Oak | 1 ea | $1,115.50 | $2,000.00 | Planning | $2,000.00 Final |
Projected spend
- Materials subtotal$3,178.34 final · $2,456.60 estimated · incl. $218.35 for the 10% buffer
- $5,634.94
- Estimated sales tax (0%)
- Excluded
- Delivery
- Excluded
- Projected total
- $5,634.94
Final = a price you entered · Est. = regional average until you set your own.
Use "Save as PDF" in the print dialog to create a PDF.